| Revenue | DKK 7,5M | -2% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 563K | +7% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 1M | +118% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.471 | 6.276 | — | 4.224 | 6.569 | 7.695 | 7.534 |
| Staff expenses | -1.308 | -2.909 | -3.046 | -4.249 | -6.366 | -6.457 | -6.307 |
| EBITDA | -317 | 564 | 236 | -26 | 203 | 1.238 | 1.124 |
| Depreciation & amort. | -58 | -70 | -31 | -118 | -160 | -298 | -333 |
| EBIT | -374 | 494 | 205 | -144 | 44 | 940 | 791 |
| Net financials | -74 | -65 | -63 | -44 | -47 | -254 | -57 |
| Profit before tax | -449 | 428 | 142 | -188 | -3 | 686 | 734 |
| Tax | -0 | -0 | 31 | -0 | -0 | 157 | 171 |
| Net profit | -449 | 428 | 110 | -188 | -3 | 529 | 563 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.321 | 2.713 | 3.042 | 2.780 | 2.345 | 2.778 | 2.804 |
| Equity | -349 | 80 | 190 | 3 | -1 | 478 | 1.042 |
| Long-term debt | 2.200 | 1.915 | 31 | 31 | 31 | 0 | 0 |
| Short-term debt | 470 | 717 | 2.820 | 2.746 | 2.314 | 2.300 | 1.762 |
| Total debt | 2.670 | 2.633 | 2.852 | 2.777 | 2.345 | 2.300 | 1.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smørgås ApS | Company | 50.0% | 50.0% | 2018 |
CRAFT BEER BAR HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Thomas Pettersson | Management | 0 companies |