| Revenue | DKK 27,6M | +68% |
| EBITDA | DKK 6,8M | +22% |
| Net profit | DKK 3,2M | -12% |
| Total assets | DKK 322,7M | +167% |
| Equity | DKK 175,5M | +302% |
| Employees | 44 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24.128 | 26.205 | 24.338 | 25.407 | 39.186 | 12.429 | 16.486 | 27.619 |
| Staff expenses | -11.711 | -11.171 | -11.111 | -9.388 | -11.948 | -9.423 | -10.907 | -20.812 |
| EBITDA | 1.962 | 4.096 | 2.276 | 3.543 | 3.439 | 3.007 | 5.578 | 6.807 |
| Depreciation & amort. | -540 | -941 | -1.237 | -2.574 | -1.383 | -1.309 | -2.397 | -6.571 |
| EBIT | 1.422 | 3.155 | 1.039 | 970 | 2.056 | 1.697 | 3.181 | 236 |
| Net financials | -341 | -441 | -139 | 272 | -349 | 176 | 429 | 2.629 |
| Profit before tax | 1.081 | 2.714 | 901 | 1.241 | 1.707 | 1.874 | 3.610 | 2.865 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -322 |
| Net profit | 1.081 | 2.714 | 901 | 1.241 | 1.707 | 1.874 | 3.614 | 3.187 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.462 | 13.766 | 14.396 | 29.203 | 31.572 | 57.480 | 121.039 | 322.700 |
| Equity | 1.581 | 3.005 | 3.906 | 5.147 | 6.854 | 8.728 | 43.614 | 175.453 |
| Long-term debt | 798 | 1.108 | 865 | 9.834 | 8.481 | 28.208 | 30.852 | 82.581 |
| Short-term debt | 10.083 | 9.652 | 9.625 | 14.222 | 16.237 | 20.544 | 45.268 | 64.666 |
| Total debt | 10.881 | 10.760 | 10.490 | 24.056 | 24.718 | 48.752 | 76.120 | 147.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Agency Group Holding A/S | Company | 100.0% | 100.0% | 2023 |
RLL Holding ApS | Company | 5.0% | 5.0% | 2022 |
Wille ApS | Company | 5.0% | 5.0% | 2022 |
René Dreier Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Valencia Nielsen | Management | 0 companies |
| Marie Borghild Hesselberg Stærke | Board of Directors | 0 companies |
| Kim Martinsen | Board of Directors | 0 companies |
| Lasse Storm | Board of Directors | 0 companies |
| Peter Hiort-Lorenzen | Chairman | 0 companies |
| Jørgen Nielsen | Deputy Chairman | 0 companies |
| Henrik Jacobsen | Board of Directors | 0 companies |
| Lars Christian Zøhner | Board of Directors | 0 companies |
| Simon Zenteno Willumsen | Board of Directors | 0 companies |
| Klaus Nørholm Jørgensen | Deputy Chairman | 0 companies |