| Revenue | DKK 7,3M | -6% |
| EBITDA | DKK 1,3M | -37% |
| Net profit | DKK 625K | -61% |
| Total assets | DKK 11,8M | +112% |
| Equity | DKK 3,2M | -2% |
| Employees | 24 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 152 | 2.881 | 4.137 | 4.494 | 6.700 | 7.806 | 7.344 |
| Staff expenses | -118 | -4.758 | -4.548 | -4.635 | -5.263 | -5.740 | -6.057 |
| EBITDA | 34 | -1.877 | -411 | -141 | 1.421 | 2.033 | 1.288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -480 |
| EBIT | 34 | -1.877 | -411 | -141 | 1.421 | 2.027 | 808 |
| Net financials | 0 | -6 | -6 | 9 | 13 | 16 | -4 |
| Profit before tax | 34 | -1.883 | -417 | -132 | 1.434 | 2.043 | 804 |
| Tax | 8 | -288 | -197 | -48 | 317 | 450 | 179 |
| Net profit | 27 | -1.595 | -220 | -84 | 1.118 | 1.594 | 625 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 725 | 1.238 | 2.700 | 1.902 | 3.594 | 5.553 | 11.778 |
| Equity | 527 | -1.068 | 313 | 529 | 1.647 | 3.240 | 3.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 2.306 | 2.388 | 1.203 | 1.947 | 2.309 | 8.612 |
| Total debt | 198 | 2.306 | 2.388 | 1.203 | 1.947 | 2.309 | 8.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Randers Taxas Økonomiske Forening | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Sloth | Management | 0 companies |
| Flemming Bak | Board of Directors | 0 companies |
| Kenneth William Crowther Lee | Board of Directors | 0 companies |
| Flemming Halkjær Rasmussen | Board of Directors | 0 companies |
| Bibi Overgaard Viftrup | Board of Directors | 0 companies |
| Jørgen Lynghøj | Board of Directors | 0 companies |
| Harry Jensen | Board of Directors | 0 companies |
| Søren Rousing Brix | Chairman | 0 companies |
| Henrik Benjamin Bech Jensen | Board of Directors | 0 companies |