| Revenue | DKK -215K | +7% |
| EBITDA | DKK -215K | -6% |
| Net profit | DKK -536K | -11% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK -3M | -22% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -99 | -55 | -51 | 190 | 34 | -202 | -215 |
| Staff expenses | -0 | -0 | -0 | -256 | -512 | -271 | -0 | -0 |
| EBITDA | -41 | -99 | -369 | -306 | -323 | -236 | -202 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -115 | -130 | -130 | -130 |
| EBIT | -41 | -99 | -369 | -335 | -438 | -366 | -332 | -344 |
| Net financials | 0 | 0 | -16 | -54 | -140 | -177 | -152 | -191 |
| Profit before tax | -41 | -99 | -385 | -389 | -577 | -542 | -484 | -536 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | -99 | -385 | -389 | -577 | -542 | -484 | -536 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 7 | 643 | 1.061 | 1.513 | 1.307 | 1.175 | 1.060 |
| Equity | 9 | -89 | -475 | -863 | -1.441 | -1.983 | -2.467 | -3.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.412 | 0 |
| Short-term debt | 2 | 96 | 1.117 | 1.925 | 2.954 | 3.290 | 2.230 | 4.062 |
| Total debt | 2 | 96 | 1.117 | 1.925 | 2.954 | 3.290 | 3.642 | 4.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2018 | — | — |
SC Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRC HOLDING, VEJLE ApS | Company | 25.0% | 25.0% | 2018 |
Konstmann Holding ApS | Company | 25.0% | 25.0% | 2020 |
T.Ø. Madsen Holding ApS | Company | 25.0% | 25.0% | 2020 |
BlackDiamond Squeegee ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Østeril Madsen | Management | 0 companies |
| Sune Christiansen | Management | 0 companies |