| Revenue | DKK 4M | +0% |
| EBITDA | DKK 4M | +0% |
| Net profit | DKK -181K | +44% |
| Total assets | DKK 70,7M | -2% |
| Equity | DKK 415K | -30% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -129 | -69 | -24 | -120 | 1.347 | 3.957 | 3.976 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | -347 | -24 | -120 | 1.347 | 3.957 | 3.976 |
| Depreciation & amort. | -1.482 | -0 | -0 | -0 | -569 | -1.367 | -1.367 |
| EBIT | -1.611 | -347 | -24 | -120 | 778 | 2.590 | 2.609 |
| Net financials | -323 | -145 | -780 | -490 | -2.070 | -3.009 | -2.831 |
| Profit before tax | -1.934 | -492 | -804 | -610 | -1.292 | -418 | -222 |
| Tax | -99 | -47 | -177 | -134 | -284 | -92 | -41 |
| Net profit | -1.835 | -445 | -627 | -476 | -1.008 | -326 | -181 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.681 | 69 | 18.749 | 41.380 | 73.566 | 72.128 | 70.682 |
| Equity | -1.785 | 34 | -593 | -1.069 | 923 | 597 | 415 |
| Long-term debt | 0 | 0 | 0 | 65 | 59.491 | 58.962 | 58.358 |
| Short-term debt | 8.466 | 35 | 19.342 | 42.384 | 13.152 | 12.569 | 11.909 |
| Total debt | 8.466 | 35 | 19.342 | 42.449 | 72.643 | 71.531 | 70.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2018 | — | — |
PJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gødvad Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Boel Nielsen | Founder | 0 companies |
| Patrick Jakobsen Vogel | Management | 0 companies |
| Paw Boel Nielsen | Chairman | 0 companies |