| Revenue | DKK 2M | +27% |
| EBITDA | DKK -83K | +71% |
| Net profit | DKK 4K | -87% |
| Total assets | DKK 70,5M | +32% |
| Equity | DKK 17M | +0% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | 1.547 | 2.019 | 2.003 | 2.388 | 1.824 | 1.592 | 2.015 |
| Staff expenses | -0 | -1.447 | -1.409 | -1.677 | -1.596 | -1.714 | -1.876 | -2.098 |
| EBITDA | -71 | 100 | 610 | 327 | 792 | 110 | -284 | -83 |
| Depreciation & amort. | -0 | -39 | -43 | -47 | -124 | -118 | -114 | -253 |
| EBIT | -71 | 61 | 567 | 280 | 668 | -8 | -398 | -336 |
| Net financials | -4 | 100 | -21 | 25 | 95 | 782 | 440 | 342 |
| Profit before tax | -75 | 161 | 546 | 305 | 763 | 774 | 42 | 6 |
| Tax | -15 | 36 | 121 | 68 | 169 | 171 | 11 | 2 |
| Net profit | -60 | 125 | 425 | 237 | 594 | 603 | 31 | 4 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.987 | 67.090 | 72.252 | 77.756 | 56.016 | 57.350 | 53.304 | 70.457 |
| Equity | 14.940 | 15.064 | 15.490 | 15.727 | 16.321 | 16.924 | 16.955 | 16.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 52.026 | 56.762 | 62.029 | 39.695 | 40.426 | 36.350 | 53.499 |
| Total debt | 47 | 52.026 | 56.762 | 62.029 | 39.695 | 40.426 | 36.350 | 53.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIN ISENKRÆMMER A.M.B.A. | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Damborg | Management | 0 companies |
| Jan Alstrøm | Chairman | 0 companies |
| Martin Lundhøj Jensen | Chairman | 0 companies |
| Hans Nordentoft Damborg | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |