| Revenue | DKK 3,9M | +543% |
| EBITDA | DKK -780K | +72% |
| Net profit | DKK -1,1M | +63% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK -4,5M | -32% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 20 | 754 | 612 | 3.937 |
| Staff expenses | -514 | -1.849 | -3.357 | -4.717 |
| EBITDA | -494 | -1.095 | -2.745 | -780 |
| Depreciation & amort. | -0 | -99 | -255 | -318 |
| EBIT | -494 | -1.194 | -2.999 | -1.098 |
| Net financials | -1 | -28 | -34 | -20 |
| Profit before tax | -495 | -1.222 | -3.033 | -1.119 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -495 | -1.222 | -3.033 | -1.119 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 373 | 1.059 | 1.461 | 1.626 |
| Equity | 105 | -367 | -3.400 | -4.503 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 1.426 | 4.861 | 6.129 |
| Total debt | 269 | 1.426 | 4.861 | 6.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GINSBORG HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
Moon Shooter IVS | Company | 25.0% | 25.0% | 2018 |
True Taste IVS | Company | 25.0% | 25.0% | 2018 |
NOJA Holding ApS | Company | 5.0% | 5.0% | 2019 |
GRABOW ApS | Company | 15.0% | 15.0% | 2020 |
Uldall Invest ApS | Company | 5.0% | 5.0% | 2020 |
ROCKET ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bøie Ipsen | Chief Executive Officer | 0 companies |
| Morten Paaske Christensen | Management | 0 companies |
| Niels Christian Sommer | Board of Directors | 0 companies |
| Daniel Uldall Larsen | Board of Directors | 0 companies |
| Simon Bækgaard Kristoffersen | Chairman | 0 companies |
| Jan Rønn Ginsborg | Board of Directors | 0 companies |