| Revenue | DKK 2,6M | +61% |
| EBITDA | DKK 733K | +201% |
| Net profit | DKK 124K | +108% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK -2,8M | +4% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -60 | 771 | 91 | 1.845 | 2.499 | 1.591 | 2.567 |
| Staff expenses | -292 | -1.016 | -1.942 | -2.564 | -2.449 | -2.316 | -1.834 |
| EBITDA | -352 | -245 | -1.851 | -719 | 50 | -725 | 733 |
| Depreciation & amort. | -87 | -307 | -309 | -328 | -336 | -317 | -263 |
| EBIT | -439 | -552 | -2.160 | -1.047 | -285 | -1.042 | 470 |
| Net financials | -41 | -172 | 3.508 | -164 | -263 | -468 | -346 |
| Profit before tax | -480 | -725 | 1.348 | -1.210 | -549 | -1.511 | 124 |
| Tax | -39 | 39 | -0 | -187 | -0 | -0 | -0 |
| Net profit | -440 | -764 | 1.348 | -1.024 | -549 | -1.511 | 124 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.384 | 4.686 | 3.404 | 3.588 | 3.230 | 2.412 | 2.389 |
| Equity | -390 | -1.155 | 194 | -830 | -1.379 | -2.889 | -2.765 |
| Long-term debt | 0 | 0 | 0 | 114 | 0 | 0 | 0 |
| Short-term debt | 4.775 | 5.840 | 3.210 | 4.304 | 4.609 | 5.301 | 5.154 |
| Total debt | 4.775 | 5.840 | 3.210 | 4.418 | 4.609 | 5.301 | 5.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN LUND HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lund Øhlenschlæger | Management | 0 companies |