| Revenue | DKK 365K | -33% |
| EBITDA | DKK 365K | -33% |
| Net profit | DKK 204K | -33% |
| Total assets | DKK 5,1M | -4% |
| Equity | DKK 3,1M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 303 | 351 | 356 | 371 | 417 | 543 | 365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 303 | 351 | 356 | 371 | 417 | 543 | 365 |
| Depreciation & amort. | -53 | -53 | -53 | -53 | -53 | -53 | -53 | -53 |
| EBIT | 132 | 250 | 298 | 303 | 318 | 364 | 490 | 311 |
| Net financials | -57 | -64 | -50 | -48 | -44 | -99 | -98 | -50 |
| Profit before tax | 74 | 186 | 248 | 255 | 274 | 265 | 392 | 262 |
| Tax | 17 | 41 | 55 | 56 | 55 | 58 | 86 | 58 |
| Net profit | 57 | 145 | 193 | 199 | 219 | 207 | 306 | 204 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.300 | 5.392 | 5.435 | 5.367 | 5.330 | 5.044 | 5.257 | 5.060 |
| Equity | 107 | 1.652 | 1.846 | 2.044 | 2.263 | 2.546 | 2.852 | 3.056 |
| Long-term debt | 3.602 | 3.363 | 3.125 | 2.892 | 2.219 | 2.117 | 1.993 | 116 |
| Short-term debt | 1.569 | 334 | 400 | 346 | 746 | 258 | 268 | 1.720 |
| Total debt | 5.171 | 3.697 | 3.525 | 3.237 | 2.965 | 2.376 | 2.261 | 1.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERBST ESPERGÆRDE HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Kenneth Herbst | Management | 0 companies |