| Revenue | — | — |
| EBITDA | DKK 90K | -51% |
| Net profit | DKK 87K | -49% |
| Total assets | DKK 627K | -27% |
| Equity | DKK 527K | -7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -2 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -2 | 211 | 182 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -2 | 211 | 182 | 90 |
| Net financials | 0 | -23 | 271 | 207 | 232 | 175 | 195 | 89 |
| Profit before tax | -4 | -27 | 267 | 202 | 230 | 172 | 167 | 87 |
| Tax | -0 | -0 | -13 | -9 | -5 | -8 | -4 | -1 |
| Net profit | -4 | -27 | 280 | 210 | 235 | 180 | 171 | 87 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 582 | 778 | 960 | 1.237 | 1.117 | 863 | 627 |
| Equity | -4 | -31 | 83 | 294 | 414 | 477 | 566 | 527 |
| Long-term debt | 582 | 605 | 683 | 522 | 81 | 53 | 59 | 27 |
| Short-term debt | 4 | 8 | 12 | 144 | 742 | 587 | 238 | 73 |
| Total debt | 586 | 613 | 695 | 666 | 823 | 640 | 297 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|