| Revenue | DKK 766K | -23% |
| EBITDA | DKK 161K | -48% |
| Net profit | DKK 90K | -56% |
| Total assets | DKK 674K | -29% |
| Equity | DKK 449K | -32% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.100 | 1.031 | 1.037 | 996 | 766 |
| Staff expenses | -749 | -663 | -743 | -688 | -605 |
| EBITDA | 351 | 368 | 293 | 308 | 161 |
| Depreciation & amort. | -52 | -52 | -52 | -52 | -52 |
| EBIT | 298 | 316 | 241 | 256 | 109 |
| Net financials | -1 | 16 | 35 | 15 | 8 |
| Profit before tax | 297 | 332 | 275 | 271 | 117 |
| Tax | 66 | 78 | 62 | 65 | 27 |
| Net profit | 230 | 254 | 214 | 206 | 90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.130 | 1.407 | 1.354 | 952 | 674 |
| Equity | 786 | 1.040 | 954 | 659 | 449 |
| Long-term debt | 107 | 90 | 73 | 77 | 38 |
| Short-term debt | 160 | 213 | 274 | 175 | 157 |
| Total debt | 267 | 302 | 347 | 251 | 194 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2018 |
| Former (1) | ||
KJ Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Jensen | Management | 0 companies |
| Jes Krustrup Svennum | Management | 0 companies |
| Asger Lund | Board of Directors | 0 companies |
| Dorrit Knudsen | Board of Directors | 0 companies |
| Ib Anton Hansen | Board of Directors | 0 companies |
| Brian Martin Sørensen | Board of Directors | 0 companies |