| Revenue | DKK 669K | +34% |
| EBITDA | DKK 469K | +184% |
| Net profit | DKK 56K | +108% |
| Total assets | DKK 12M | +1% |
| Equity | DKK 1,2M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 795 | 765 | 555 | -66 | 151 | 500 | 669 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 795 | 2.320 | 655 | 246 | -249 | -556 | 469 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 795 | 2.320 | 655 | 246 | -249 | -556 | 469 |
| Net financials | -349 | -465 | -208 | -209 | -235 | -386 | -397 |
| Profit before tax | 446 | 1.855 | 447 | 38 | -484 | -942 | 72 |
| Tax | 99 | 1.014 | -504 | 10 | -105 | -207 | 16 |
| Net profit | 347 | 841 | 951 | 28 | -379 | -735 | 56 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.935 | 12.285 | 12.330 | 13.089 | 12.670 | 11.902 | 12.025 |
| Equity | 397 | 1.238 | 2.189 | 2.217 | 1.838 | 1.103 | 1.159 |
| Long-term debt | 8.755 | 8.970 | 8.393 | 8.114 | 8.129 | 8.058 | 7.999 |
| Short-term debt | 1.775 | 1.115 | 1.361 | 2.361 | 2.412 | 2.656 | 2.766 |
| Total debt | 10.530 | 10.085 | 9.754 | 10.475 | 10.541 | 10.715 | 10.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2018 | — | — |
FH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEGO HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
FHR HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Risch Christiansen | Management | 0 companies |
| Flemming Helge Rasmussen | Management | 0 companies |