| Revenue | DKK 14,7M | +10% |
| EBITDA | DKK 2,8M | -57% |
| Net profit | DKK 1,8M | -62% |
| Total assets | DKK 8,7M | -19% |
| Equity | DKK 7M | -4% |
| Employees | 60 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 1.900 | 4.223 | 5.211 | 5.288 | 5.982 | 13.432 | 14.720 |
| Staff expenses | -205 | -974 | -1.580 | -1.907 | -2.297 | -4.483 | -6.886 | -11.906 |
| EBITDA | 245 | 927 | 2.576 | 3.304 | 2.991 | 1.499 | 6.547 | 2.813 |
| Depreciation & amort. | -1 | -15 | -98 | -123 | -123 | -285 | -472 | -521 |
| EBIT | 244 | 912 | 2.478 | 3.181 | 2.869 | 1.214 | 6.075 | 2.292 |
| Net financials | -2 | -6 | 3 | 30 | 26 | 21 | 9 | 2 |
| Profit before tax | 241 | 906 | 2.481 | 3.211 | 2.895 | 1.235 | 6.084 | 2.294 |
| Tax | -0 | -0 | -0 | 708 | 643 | 273 | 1.339 | 511 |
| Net profit | 187 | 706 | 1.931 | 2.503 | 2.251 | 962 | 4.744 | 1.783 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 1.285 | 4.310 | 4.097 | 5.471 | 3.842 | 10.797 | 8.721 |
| Equity | 237 | 888 | 2.331 | 2.903 | 3.851 | 2.562 | 7.306 | 6.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 394 | 1.969 | 1.184 | 1.610 | 1.255 | 3.438 | 1.697 |
| Total debt | 137 | 394 | 1.969 | 1.184 | 1.610 | 1.255 | 3.438 | 1.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathias Emil Nielsen Invest ApS | Company | 50.0% | 50.0% | 2025 |
MIE6 Holding 2 ApS | Company | 33.3% | 33.3% | 2025 |
CoolGroup A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Emil Nielsen | Management | 0 companies |
| Jacob Dyhr Jensen | Board of Directors | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Wiphawan Chaodan | Board of Directors | 0 companies |
| Søren Holm Tøth | Board of Directors | 0 companies |
| Helle Marie Bay | Board of Directors | 0 companies |
| Anna Anja Monrad | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |