| Revenue | DKK 2,8M | -11% |
| EBITDA | DKK 225K | +142% |
| Net profit | DKK 113K | +3251% |
| Total assets | DKK 824K | +2% |
| Equity | DKK 335K | +51% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.879 | 2.444 | 2.919 | 3.160 | 2.807 |
| Staff expenses | -1.452 | -2.259 | -3.002 | -3.067 | -2.582 |
| EBITDA | 415 | 185 | -84 | 93 | 225 |
| Depreciation & amort. | -47 | -84 | -87 | -84 | -69 |
| EBIT | 368 | 101 | -170 | 9 | 156 |
| Net financials | -14 | -14 | -13 | -8 | -6 |
| Profit before tax | 354 | 86 | -183 | 1 | 151 |
| Tax | 79 | 22 | -38 | 5 | 38 |
| Net profit | 275 | 64 | -145 | -4 | 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.180 | 868 | 658 | 806 | 824 |
| Equity | 57 | 121 | -25 | 222 | 335 |
| Long-term debt | 193 | 79 | 35 | 0 | 0 |
| Short-term debt | 929 | 659 | 647 | 585 | 489 |
| Total debt | 1.122 | 738 | 682 | 585 | 489 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thulin | Chairman | 0 companies |
| Lars Schäfer | Chairman | 0 companies |
| Sandie Gye Larsen | Board of Directors | 0 companies |
| René Widding Veng | Board of Directors | 0 companies |