| Revenue | DKK 12,7M | +2% |
| EBITDA | DKK 11,7M | +12% |
| Net profit | DKK 6,8M | +23% |
| Total assets | DKK 163,2M | +0% |
| Equity | DKK 79,8M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.366 | 10.868 | 10.963 | 10.982 | 11.212 | 12.317 | 12.456 | 12.744 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.283 | 12.420 | 10.963 | 16.982 | 2.212 | 13.317 | 10.456 | 11.744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.283 | 12.420 | 10.963 | 16.982 | 2.212 | 13.317 | 10.456 | 11.744 |
| Net financials | -1.634 | -306 | -1.742 | 4.516 | -10.409 | -2.344 | -5.324 | -4.062 |
| Profit before tax | 6.732 | 10.562 | 9.221 | 15.499 | 803 | 9.973 | 7.132 | 8.682 |
| Tax | 1.483 | 2.353 | 2.029 | 3.435 | 181 | 2.194 | 1.627 | 1.921 |
| Net profit | 5.249 | 8.209 | 7.192 | 12.064 | 622 | 7.779 | 5.506 | 6.762 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 166.594 | 167.734 | 167.346 | 172.653 | 164.103 | 165.759 | 163.833 | 163.208 |
| Equity | 45.299 | 53.508 | 60.700 | 72.764 | 69.135 | 72.337 | 77.842 | 79.841 |
| Long-term debt | 114.392 | 105.079 | 95.429 | 86.642 | 82.864 | 79.634 | 71.085 | 67.021 |
| Short-term debt | 5.698 | 6.007 | 6.668 | 5.968 | 5.394 | 5.449 | 5.596 | 5.846 |
| Total debt | 120.090 | 111.087 | 102.096 | 92.610 | 88.258 | 85.083 | 76.681 | 72.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2026 | — | — |
CL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Haugen | Management | 0 companies |
| Christian Lyck | Management | 0 companies |