| Revenue | DKK 16,6M | -7% |
| EBITDA | DKK 4,6M | +6% |
| Net profit | DKK 2,9M | -1% |
| Total assets | DKK 13,1M | +23% |
| Equity | DKK 6,1M | -2% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.028 | 13.701 | 13.746 | 17.985 | 16.648 |
| Staff expenses | -11.734 | -12.124 | -10.721 | -13.665 | -12.081 |
| EBITDA | 1.273 | 1.546 | 3.016 | 4.320 | 4.568 |
| Depreciation & amort. | -476 | -1.142 | -690 | -617 | -815 |
| EBIT | 797 | 404 | 2.325 | 3.703 | 3.753 |
| Net financials | -23 | -164 | -113 | 3 | -98 |
| Profit before tax | 774 | 240 | 2.213 | 3.706 | 3.655 |
| Tax | 171 | 62 | 498 | 809 | 799 |
| Net profit | 603 | 178 | 1.715 | 2.897 | 2.856 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.615 | 9.050 | 8.222 | 10.637 | 13.123 |
| Equity | 3.379 | 2.957 | 4.672 | 6.269 | 6.125 |
| Long-term debt | 820 | 53 | 0 | 0 | 190 |
| Short-term debt | 6.209 | 5.914 | 3.421 | 4.159 | 6.607 |
| Total debt | 7.028 | 5.967 | 3.421 | 4.159 | 6.797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2023 |
| Former (1) | ||
MK Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |