| Revenue | DKK 4,5M | -16% |
| EBITDA | DKK 3,7M | +1% |
| Net profit | DKK -860K | -178% |
| Total assets | DKK 21,1M | +31% |
| Equity | DKK 2,1M | -29% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 143 | 974 | 1.723 | 5.343 | 4.472 |
| Staff expenses | -56 | -388 | -622 | -1.733 | -816 |
| EBITDA | 88 | 502 | 1.101 | 3.610 | 3.656 |
| Depreciation & amort. | -67 | -224 | -667 | -1.820 | -3.434 |
| EBIT | 20 | 278 | 433 | 1.790 | 222 |
| Net financials | -13 | -46 | -122 | -304 | -743 |
| Profit before tax | 8 | 231 | 312 | 1.486 | -521 |
| Tax | -0 | 59 | 94 | 381 | 339 |
| Net profit | 8 | 172 | 217 | 1.105 | -860 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.990 | 4.436 | 8.015 | 16.116 | 21.112 |
| Equity | 1.496 | 1.668 | 1.885 | 2.990 | 2.131 |
| Long-term debt | 20 | 1.583 | 3.105 | 9.317 | 10.057 |
| Short-term debt | 474 | 1.125 | 2.657 | 1.865 | 5.142 |
| Total debt | 494 | 2.709 | 5.762 | 11.182 | 15.198 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mille Vang Lynæs Christophersen | Board of Directors | 0 companies |
| Christian Bjerre Kusk | Board of Directors | 0 companies |
| Jonas Rugh Adamsen | Board of Directors | 0 companies |
| Troels Højvig | Chairman | 0 companies |