| Revenue | DKK 6,1M | -5% |
| EBITDA | DKK 6,1M | -5% |
| Net profit | DKK 2M | -7% |
| Total assets | DKK 70,5M | +56% |
| Equity | DKK 15,2M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.219 | 4.095 | 3.229 | 6.488 | 6.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.219 | 4.095 | 3.229 | 6.488 | 6.148 |
| Depreciation & amort. | -1.501 | -1.571 | -1.584 | -1.651 | -1.742 |
| EBIT | 7.718 | 2.524 | 1.645 | 4.838 | 4.406 |
| Net financials | -1.579 | -1.360 | -1.287 | -1.995 | -1.782 |
| Profit before tax | 6.139 | 1.164 | 358 | 2.842 | 2.624 |
| Tax | 1.350 | 262 | 79 | 632 | 578 |
| Net profit | 4.788 | 903 | 279 | 2.211 | 2.046 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.238 | 46.960 | 44.276 | 45.097 | 70.487 |
| Equity | 9.784 | 10.687 | 10.966 | 13.176 | 15.222 |
| Long-term debt | 31.320 | 28.216 | 25.717 | 23.163 | 38.957 |
| Short-term debt | 4.839 | 5.500 | 4.957 | 5.490 | 12.463 |
| Total debt | 36.159 | 33.716 | 30.674 | 28.653 | 51.419 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|