| Revenue | DKK 16,9M | -4% |
| EBITDA | DKK 2,3M | -32% |
| Net profit | DKK 569K | -77% |
| Total assets | DKK 38,7M | +75% |
| Equity | DKK 5,8M | +11% |
| Employees | 53 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.250 | 12.893 | 13.853 | 17.678 | 16.928 |
| Staff expenses | -9.285 | -12.260 | -13.297 | -14.275 | -14.618 |
| EBITDA | -36 | 633 | 557 | 3.403 | 2.310 |
| Depreciation & amort. | -2.069 | -1.641 | -1.609 | -718 | -838 |
| EBIT | -2.104 | -1.008 | -1.052 | 2.685 | 1.472 |
| Net financials | -259 | -633 | -557 | -748 | -736 |
| Profit before tax | -2.363 | -1.641 | -1.609 | 1.938 | 736 |
| Tax | -365 | -356 | -346 | -521 | 167 |
| Net profit | -1.998 | -1.285 | -1.263 | 2.458 | 569 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.632 | 22.745 | 21.792 | 22.084 | 38.718 |
| Equity | 2.030 | 2.046 | 2.782 | 5.241 | 5.810 |
| Long-term debt | 13.024 | 11.742 | 9.773 | 9.336 | 8.852 |
| Short-term debt | 7.578 | 8.957 | 9.236 | 7.507 | 24.057 |
| Total debt | 20.602 | 20.700 | 19.009 | 16.843 | 32.909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolas Bjerg | Chief Executive Officer | 0 companies |
| Karim Grau Nielsen | Chief Executive Officer | 0 companies |
| Søren Brøchner-Mortensen | Board of Directors | 0 companies |
| Mette Brøchner-Mortensen | Board of Directors | 0 companies |
| Anders Roed Bruhn | Chairman | 0 companies |