| Revenue | DKK 97,5M | +74% |
| EBITDA | DKK 70,4M | +103% |
| Net profit | DKK 49,7M | +99% |
| Total assets | DKK 126,2M | +92% |
| Equity | DKK 57,8M | +34% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -834 | -375 | -503 | -1.228 | 10.172 | 26.086 | 56.011 | 97.453 |
| Staff expenses | -893 | -382 | -1.004 | -3.230 | -6.378 | -15.910 | -21.340 | -27.009 |
| EBITDA | -1.727 | -757 | -1.507 | -4.458 | 3.794 | 8.663 | 34.651 | 70.444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -699 | -3.448 | -3.946 |
| EBIT | -1.727 | -757 | -1.507 | -4.458 | 3.778 | 7.964 | 31.202 | 66.498 |
| Net financials | -8 | -20 | -29 | -215 | -845 | -1.231 | 792 | -2.543 |
| Profit before tax | -1.736 | -777 | -1.536 | -4.672 | 2.934 | 6.733 | 31.994 | 63.955 |
| Tax | -387 | -173 | -453 | 90 | -801 | 1.389 | 7.045 | 14.219 |
| Net profit | -1.348 | -604 | -1.083 | -4.762 | 3.735 | 5.344 | 24.949 | 49.735 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 689 | 1.842 | 2.495 | 47.367 | 32.372 | 65.826 | 126.174 |
| Equity | -1.298 | -1.585 | -922 | -3.499 | 7.352 | 12.697 | 43.041 | 57.776 |
| Long-term debt | 1.608 | 2.080 | 2.706 | 5.461 | 12.690 | 10.368 | 4.652 | 0 |
| Short-term debt | 121 | 194 | 59 | 534 | 26.575 | 6.417 | 14.022 | 66.009 |
| Total debt | 1.730 | 2.274 | 2.764 | 5.995 | 39.265 | 16.785 | 18.675 | 66.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Wing Holding ApS | Company | 100.0% | 100.0% | 2024 |
Nordic Wing ApS | Company | 5.0% | 5.0% | 2020 |
SSL Innovate ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
I.B-L HANDEL ApS | Company | 5.0% | 5.0% | 2024 |
ITCI A/S | Company | 5.0% | 5.0% | 2024 |
ANDERS BANG OLSEN HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
ENVICLEAN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
AJAJ-Group ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Dyhr Münster | Chief Executive Officer | 0 companies |
| Pernille Lisa Pauner Aagaard | Chief Executive Officer | 0 companies |
| Niels Henrik Johansen | Board of Directors | 0 companies |
| Finn Kemp Hessellund | Chairman | 0 companies |
| Johnnie Helge Bloch Jensen | Chairman | 0 companies |
| Ivan Bjerg-Larsen | Board of Directors | 0 companies |
| Jakob Buhl Vestergaard | Chairman | 0 companies |
| Esben Nedergaard Nielsen | Board of Directors | 0 companies |
| Anders Bang Olsen | Chairman | 0 companies |