| Revenue | DKK 982,9M | -19% |
| EBITDA | DKK 43,5M | +145% |
| Net profit | DKK 53,3M | +169% |
| Total assets | DKK 684,4M | +7% |
| Equity | DKK 149,2M | +59% |
| Employees | 362 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 756.787 | 1.039.144 | 1.233.484 | 1.357.031 | 1.408.613 | 1.207.409 | 982.858 |
| Staff expenses | -109.859 | -125.258 | -124.059 | -150.722 | -156.864 | -254.829 | -207.168 |
| EBITDA | 94.072 | 42.028 | 103.886 | 42.451 | -56.379 | -97.260 | 43.535 |
| Depreciation & amort. | -3.603 | -4.311 | -6.109 | -8.894 | -33.557 | -12.549 | -9.588 |
| EBIT | 90.469 | 37.717 | 97.777 | 33.557 | -89.936 | -109.809 | 33.947 |
| Net financials | -13.079 | 19.452 | -8.055 | -1.020 | -21.797 | 30.075 | -441 |
| Profit before tax | 77.390 | 57.169 | 89.722 | 32.537 | -111.733 | -79.734 | 33.506 |
| Tax | 18.193 | 7.114 | 18.473 | 5.491 | -12.020 | -2.715 | -19.833 |
| Net profit | 59.197 | 50.055 | 71.249 | 27.046 | -99.713 | -77.019 | 53.339 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 362.975 | 448.501 | 500.451 | 697.515 | 805.332 | 639.210 | 684.360 |
| Equity | 69.216 | 119.199 | 188.178 | 190.154 | 90.008 | 93.634 | 149.164 |
| Long-term debt | 69.639 | 113.931 | 85.807 | 100.754 | 125.332 | 46.971 | 41.483 |
| Short-term debt | 210.163 | 201.389 | 218.353 | 396.905 | 585.960 | 495.307 | 489.768 |
| Total debt | 279.802 | 315.320 | 304.160 | 497.659 | 711.292 | 542.278 | 531.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2018 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØC Group af 5. juli 2018 ApS | Company | 66.7% | 66.7% | 2023 |
LE Kristiansen 3G Formue Invest ApS | Company | 10.0% | 10.0% | 2023 |
Kristiansen Properties ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Porsholdt | Management | 0 companies |
| Malene Gammelgaard Nielsen | Chief Executive Officer | 0 companies |
| Kjeld Grostøl Nielsen | Chief Executive Officer | 0 companies |
| Birger Østergaard Christensen | Board of Directors | 0 companies |
| Svend Erik Kristensen | Board of Directors | 0 companies |
| Poul Kristiansen | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |
| Asbjørn Berge | Board of Directors | 0 companies |