| Revenue | DKK 3,3M | -17% |
| EBITDA | DKK 905K | -30% |
| Net profit | DKK -1,2M | -4% |
| Total assets | DKK 7,7M | -23% |
| Equity | DKK -4,4M | -38% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.059 | 2.513 | 6.357 | 5.587 | 2.315 | 3.979 | 3.298 |
| Staff expenses | -1.925 | -2.253 | -3.859 | -3.466 | -4.159 | -2.689 | -2.392 |
| EBITDA | 135 | 704 | 2.499 | 2.121 | -1.844 | 1.290 | 905 |
| Depreciation & amort. | -77 | -207 | -1.215 | -1.484 | -1.619 | -1.759 | -1.552 |
| EBIT | 57 | 497 | 1.283 | 638 | -3.462 | -469 | -647 |
| Net financials | -5 | -63 | -237 | -501 | -551 | -706 | -574 |
| Profit before tax | 52 | 434 | 1.047 | 137 | -4.014 | -1.175 | -1.221 |
| Tax | -0 | 60 | 301 | 88 | -395 | -0 | -0 |
| Net profit | 52 | 374 | 746 | 49 | -3.618 | -1.175 | -1.221 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.662 | 2.225 | 8.993 | 14.196 | 11.035 | 10.007 | 7.710 |
| Equity | 102 | 476 | 1.558 | 1.606 | -2.012 | -3.187 | -4.407 |
| Long-term debt | 0 | 0 | 3.177 | 6.508 | 7.310 | 5.411 | 3.427 |
| Short-term debt | 1.560 | 1.749 | 3.951 | 5.686 | 5.737 | 7.782 | 8.690 |
| Total debt | 1.560 | 1.749 | 7.128 | 12.195 | 13.047 | 13.193 | 12.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRUSTRUP FINANS APS | Company | 100.0% | 100.0% | 2019 |
M.K. Boserup Holding apS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Trustrup-Mikkelsen | Management | 0 companies |