| Revenue | DKK 4,2M | +4% |
| EBITDA | DKK 5M | +24% |
| Net profit | DKK 2,8M | +40% |
| Total assets | DKK 96,9M | +3% |
| Equity | DKK 40M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -372 | -393 | 1.604 | 3.669 | 4.197 | 3.943 | 4.037 | 4.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -372 | -393 | 746 | 4.441 | -1.540 | -3.423 | 4.037 | 5.023 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -372 | -393 | 746 | 4.441 | -1.540 | -3.423 | 4.037 | 5.023 |
| Net financials | -875 | -0 | -668 | -907 | 3.236 | -1.500 | -1.498 | -1.479 |
| Profit before tax | -1.246 | -393 | 78 | 3.534 | 1.696 | -4.923 | 2.539 | 3.544 |
| Tax | -274 | -86 | 17 | 778 | 379 | -1.083 | 562 | 781 |
| Net profit | -972 | -307 | 61 | 2.756 | 1.317 | -3.840 | 1.978 | 2.764 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 82.103 | 78.709 | 100.640 | 104.471 | 99.090 | 93.976 | 94.304 | 96.866 |
| Equity | 2.028 | 1.721 | 35.022 | 37.778 | 39.095 | 35.255 | 37.233 | 39.996 |
| Long-term debt | 38.507 | 73.456 | 62.491 | 61.335 | 56.135 | 55.459 | 54.744 | 54.009 |
| Short-term debt | 41.569 | 3.532 | 2.913 | 4.977 | 3.860 | 3.262 | 2.327 | 2.860 |
| Total debt | 80.076 | 76.988 | 65.404 | 66.313 | 59.995 | 58.721 | 57.071 | 56.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. BANK LAURIDSEN HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bank Lauridsen | Management | 0 companies |