| Revenue | DKK -319K | -67% |
| EBITDA | DKK -1,6M | -2% |
| Net profit | DKK -1,4M | -24% |
| Total assets | DKK 65,3M | +7% |
| Equity | DKK 13,3M | -10% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 748 | 8.564 | 11.498 | 8.790 | 14.284 | -958 | -319 |
| Staff expenses | -0 | -0 | -301 | -611 | -658 | -1.354 | -605 | -1.270 |
| EBITDA | 676 | 748 | 8.263 | 10.887 | 8.131 | 12.930 | -1.563 | -1.589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 676 | 748 | 8.263 | 10.887 | 8.131 | 12.930 | -1.563 | -1.589 |
| Net financials | -192 | -713 | -1.554 | -3.066 | -3.173 | -2.298 | 101 | -228 |
| Profit before tax | 483 | 35 | 6.709 | 7.821 | 4.959 | 10.632 | -1.462 | -1.817 |
| Tax | 107 | -5 | 1.490 | 1.735 | 1.111 | 2.346 | -316 | -399 |
| Net profit | 377 | 40 | 5.219 | 6.087 | 3.847 | 8.286 | -1.146 | -1.418 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 46.421 | 52.664 | 66.443 | 87.544 | 84.644 | 50.359 | 61.327 | 65.321 |
| Equity | 427 | 467 | 5.686 | 11.773 | 7.620 | 15.906 | 14.760 | 13.342 |
| Long-term debt | 7.760 | 13.821 | 13.441 | 20.702 | 7.592 | 0 | 0 | 0 |
| Short-term debt | 38.234 | 38.376 | 47.317 | 55.070 | 69.432 | 34.453 | 46.566 | 51.978 |
| Total debt | 45.994 | 52.197 | 60.757 | 75.772 | 77.024 | 34.453 | 46.566 | 51.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2018 | — | — |
HF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tom Invest ApS | Company | 50.0% | 50.0% | 2023 |
GITZ HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
HJ Estate ApS | Company | 25.0% | 25.0% | 2018 |
Handelsanpartsselskabet af 1. oktober 2017 | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Møller Jørgensen | Management | 0 companies |
| Henrik Frank Jensen | Management | 0 companies |