| Revenue | DKK 781K | +79% |
| EBITDA | DKK 185K | +1115% |
| Net profit | DKK 81K | +207% |
| Total assets | DKK 989K | +23% |
| Equity | DKK 652K | +14% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 1.201 | 481 | 474 | 939 | 674 | 437 | 781 |
| Staff expenses | -569 | -894 | -387 | -229 | -560 | -435 | -441 | -597 |
| EBITDA | -212 | 307 | 94 | -400 | 379 | 240 | -18 | 185 |
| Depreciation & amort. | -141 | -175 | -178 | -0 | -81 | -81 | -81 | -81 |
| EBIT | -354 | 132 | -84 | -400 | 298 | 158 | -99 | 103 |
| Net financials | -43 | 33 | -30 | -3 | -2 | 0 | 3 | 0 |
| Profit before tax | -397 | 99 | -114 | -403 | 295 | 158 | -96 | 103 |
| Tax | -0 | -0 | -0 | -0 | -4 | 35 | -21 | 23 |
| Net profit | -397 | 99 | -114 | -403 | 299 | 124 | -75 | 81 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.620 | 1.552 | 1.354 | 909 | 1.207 | 1.389 | 803 | 989 |
| Equity | -346 | -246 | -360 | 224 | 523 | 647 | 572 | 652 |
| Long-term debt | 1.663 | 1.496 | 1.525 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 291 | 169 | 685 | 683 | 712 | 222 | 307 |
| Total debt | 1.966 | 1.787 | 1.695 | 685 | 683 | 712 | 222 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CA FELT HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
AD Holding Esbjerg ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Blæsgaard Davidsen | Management | 0 companies |