| Revenue | DKK 400K | -64% |
| EBITDA | DKK -437K | -321% |
| Net profit | DKK -657K | -6936% |
| Total assets | DKK 1,3M | -33% |
| Equity | DKK -376K | -234% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.197 | 1.784 | 1.746 | 2.032 | 993 | 1.101 | 400 |
| Staff expenses | -1.458 | -1.302 | -1.610 | -1.609 | -782 | -904 | -837 |
| EBITDA | -260 | 482 | 136 | 424 | 211 | 197 | -437 |
| Depreciation & amort. | -8 | -144 | -144 | -144 | -144 | -136 | -125 |
| EBIT | -268 | 338 | -8 | 280 | 67 | 61 | -562 |
| Net financials | 1 | -4 | 3 | -27 | -43 | -49 | -95 |
| Profit before tax | -268 | 335 | -5 | 253 | 23 | 13 | -657 |
| Tax | -0 | -0 | -26 | 59 | 6 | 3 | -0 |
| Net profit | -268 | 335 | 21 | 194 | 17 | 10 | -657 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 848 | 1.997 | 2.575 | 2.257 | 2.063 | 1.885 | 1.268 |
| Equity | -18 | 39 | 60 | 254 | 271 | 281 | -376 |
| Long-term debt | 0 | 1.151 | 1.056 | 992 | 920 | 890 | 1.063 |
| Short-term debt | 866 | 807 | 1.459 | 1.012 | 872 | 715 | 581 |
| Total debt | 866 | 1.959 | 2.515 | 2.004 | 1.792 | 1.605 | 1.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTD Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Søfeldt Nielsen | Management | 0 companies |
| Thomas Søfeldt Nielsen | Board of Directors | 0 companies |
| Nicki Johnsen Pedersen | Board of Directors | 0 companies |