| Revenue | DKK 218K | -35% |
| EBITDA | DKK 218K | -35% |
| Net profit | DKK -67K | +82% |
| Total assets | DKK 9,7M | +1% |
| Equity | DKK -169K | -65% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -15 | -13 | 257 | 337 | 218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -12 | -15 | -13 | 257 | 337 | 218 |
| Depreciation & amort. | -111 | -89 | -89 | -89 | -234 | -283 | -291 |
| EBIT | -111 | -101 | -104 | -102 | 23 | 53 | -73 |
| Net financials | 29 | 215 | 256 | 363 | -355 | -478 | -72 |
| Profit before tax | -82 | 113 | 152 | 261 | -332 | -424 | -145 |
| Tax | -6 | -7 | -6 | -4 | -29 | -57 | -78 |
| Net profit | -76 | 120 | 158 | 266 | -303 | -368 | -67 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.044 | 888 | 792 | 661 | 9.615 | 9.593 | 9.693 |
| Equity | 24 | 144 | 302 | 568 | 265 | -103 | -169 |
| Long-term debt | 727 | 476 | 118 | 17 | 4.390 | 4.318 | 4.244 |
| Short-term debt | 293 | 268 | 371 | 76 | 4.960 | 5.378 | 5.619 |
| Total debt | 1.020 | 744 | 489 | 93 | 9.350 | 9.695 | 9.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2018 | |
KROJGAARD HOLDING ApS | Company | 10.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Krøjgaard Lund | Management | 0 companies |