| Revenue | DKK 449K | +32% |
| EBITDA | DKK 828K | +213% |
| Net profit | DKK 423K | +1227% |
| Total assets | DKK 14,1M | +4% |
| Equity | DKK 5,2M | +9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.371 | -272 | 271 | 397 | 362 | 339 | 449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.223 | 4.035 | 771 | 397 | -1.139 | 264 | 828 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.223 | 4.035 | 771 | 397 | -1.139 | 264 | 828 |
| Net financials | 0 | -3 | -33 | -20 | -144 | -313 | -285 |
| Profit before tax | 2.223 | 4.032 | 738 | 377 | -1.284 | -48 | 543 |
| Tax | 489 | 885 | 164 | 86 | -282 | -11 | 119 |
| Net profit | 1.734 | 3.147 | 574 | 291 | -1.001 | -38 | 423 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.038 | 14.705 | 15.118 | 14.991 | 13.578 | 13.507 | 14.060 |
| Equity | 1.784 | 4.931 | 5.505 | 5.796 | 4.795 | 4.757 | 5.180 |
| Long-term debt | 0 | 15.407 | 7.668 | 7.664 | 7.664 | 7.664 | 7.664 |
| Short-term debt | 9.764 | 1.009 | 774 | 360 | 279 | 261 | 307 |
| Total debt | 9.764 | 16.416 | 8.442 | 8.024 | 7.943 | 7.925 | 7.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2020 | — | — |
AN Management | Management | 2018 | — | — |
CF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elledalen Ejendomme ApS | Company | 100.0% | 100.0% | 2022 |
Anders Nordvig I ApS | Company | 20.0% | 20.0% | 2020 |
Nørregade 5B ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nordvig Nielsen | Management | 0 companies |
| Anders Nordvig | Management | 0 companies |
| Christian Frandsen | Management | 0 companies |