| Revenue | DKK -1 | -100% |
| EBITDA | DKK -1 | +100% |
| Net profit | DKK 173K | +2% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 3,9M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | — | — | -10 | -10 | -13 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 0 | 0 | -10 | -10 | -13 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | 0 | 0 | -10 | -10 | -13 | -0 |
| Net financials | 800 | 823 | 777 | 80 | 1.034 | -835 | 194 | 73 |
| Profit before tax | 795 | 823 | 777 | 80 | 1.023 | -845 | 180 | 73 |
| Tax | -6 | -8 | -11 | -11 | -7 | 4 | 11 | -100 |
| Net profit | 801 | 832 | 789 | 91 | 1.030 | -849 | 170 | 173 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.907 | 4.519 | 5.355 | 4.721 | 5.401 | 4.494 | 4.766 | 4.825 |
| Equity | 2.107 | 2.830 | 3.551 | 3.529 | 4.445 | 3.596 | 3.766 | 3.938 |
| Long-term debt | 1.624 | 1.074 | 997 | 138 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 614 | 807 | 1.055 | 957 | 898 | 1.000 | 886 |
| Total debt | 1.800 | 1.689 | 1.804 | 1.193 | 957 | 898 | 1.000 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2018 | — | — |
HJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK JOHNSEN INVEST ApS | Company | 50.0% | 50.0% | 2018 |
SØREN JOHNSEN INVEST ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Johnsen | Management | 0 companies |
| Henrik Johnsen | Management | 0 companies |