Riskpilot← Back to searchSign inGet full accessB Factor ApS
APSActiveCVR 39331152Floravej 6Motion picture, video and television programme production activities · NACE 5911Est. 20181 employeeswww.storyparkmedia.dk
Revenue 2025
DKK 2,7M
-271% vs 2024
EBITDA margin
82.4%
+164% vs 2024
Equity ratio
24.2%
Financial strength
Net profit 2025
DKK 1,6M
+160% vs 2024
| Revenue | DKK 2,7M | -271% |
| EBITDA | DKK 2,2M | +164% |
| Net profit | DKK 1,6M | +160% |
| Total assets | DKK 827K | +1% |
| Equity | DKK 200K | +114% |
| Employees | 1 | — |
Legal name
B Factor ApS
CVR number
39331152
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
13. februar 2018
Share capital
DKK 50.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren
Company purpose
Selskabets formål er, direkte eller via besiddelse af kapitalandele i andre selskaber, at drive PR- , TV og kommunikationsvirksomhed samt anden virksomhed, der efter det centrale ledelsesorgans skøn er forbundet hermed.
Address
Floravej 6
Phone
+4528719911
Email
post@storyparkmedia.dk
Website
www.storyparkmedia.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.329 | 1.019 | 1.865 | 2.642 | 5.058 | -1.565 | 2.670 |
| Staff expenses | -1.403 | -1.005 | -1.537 | -1.852 | -2.033 | -1.855 | -470 |
| EBITDA | -74 | 14 | 328 | 790 | 3.025 | -3.420 | 2.200 |
| Depreciation & amort. | -50 | -50 | -50 | -34 | -11 | -13 | -10 |
| EBIT | -124 | -36 | 278 | 756 | 3.014 | -3.433 | 2.190 |
| Net financials | -7 | -6 | -4 | -5 | -4 | -38 | -69 |
| Profit before tax | -131 | -42 | 274 | 751 | 3.010 | -3.471 | 2.121 |
| Tax | -19 | -7 | 62 | 180 | 661 | -763 | 487 |
| Net profit | -111 | -35 | 212 | 571 | 2.349 | -2.708 | 1.634 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 330 | 548 | 686 | 1.331 | 4.554 | 818 | 827 |
| Equity | -61 | -96 | 116 | 687 | 3.035 | -1.434 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 644 | 570 | 644 | 1.518 | 2.252 | 627 |
| Total debt | 391 | 644 | 570 | 644 | 1.518 | 2.252 | 627 |
EBITDA margin
82.4%
This company
15.8%
Market median
+422% vs market
20192025
Equity ratio
24.2%
This company
38.2%
Market median
-37% vs market
20192025
Return on equity
818.1%
This company
18.4%
Market median
+4346% vs market
20192025
Net profit margin
61.2%
This company
8.1%
Market median
+656% vs market
20192025
Asset turnover
3.23×
This company
1.12×
Market median
+188% vs market
20192025
Debt / equity
3.14×
This company
0.62×
Market median
-406% vs market
20192025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-02-13 – 2019-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
SB Management | Management | 2018 | — | — |
NG Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Bradsted Holding ApS | Company | 100.0% | 100.0% | 2024 |
Rockingnerd Holding ApS | Company | 33.3% | 33.3% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Jesper Bradsted Holding ApS
B Factor ApS Board members of B Factor ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bradsted | Management | 0 companies |
| Søren Broust Hansen | Management | 0 companies |
| Niels Gorm Andersen | Management | 0 companies |