| Revenue | DKK 8,8M | -5% |
| EBITDA | DKK 13,8M | +586% |
| Net profit | DKK 5,9M | +176% |
| Total assets | DKK 173,6M | +2% |
| Equity | DKK 61,9M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 319 | 7.775 | 22.738 | 41.813 | 5.602 | 9.210 | 8.761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 7.775 | 22.738 | 41.813 | -10.398 | -2.832 | 13.761 |
| Depreciation & amort. | -225 | -3.818 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 3.957 | 22.738 | 41.813 | -10.398 | -2.832 | 13.761 |
| Net financials | -197 | -6.171 | -4.378 | -4.216 | -3.384 | -7.218 | -5.398 |
| Profit before tax | -103 | -2.214 | 18.361 | 37.597 | -13.782 | -10.050 | 8.363 |
| Tax | 8 | 100 | 3.836 | 8.200 | -1.852 | -2.259 | 2.430 |
| Net profit | -112 | -2.314 | 14.525 | 29.397 | -11.930 | -7.791 | 5.933 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 169.097 | 137.692 | 169.355 | 197.757 | 179.489 | 170.013 | 173.591 |
| Equity | -21 | 21.157 | 46.023 | 75.672 | 63.742 | 55.951 | 61.885 |
| Long-term debt | 133.847 | 111.923 | 113.130 | 103.472 | 101.154 | 101.122 | 96.018 |
| Short-term debt | 35.271 | 4.613 | 4.432 | 4.572 | 3.357 | 3.964 | 4.282 |
| Total debt | 169.119 | 116.536 | 117.562 | 108.044 | 104.511 | 105.086 | 100.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2018 | — | — |
GH Management | Management | 2022 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2018 | — | — |
KK Management | Management | 2022 | — | — |
HS Management | Management | 2021 | — | — |
MW Management | Management | 2023 | — | — |
RN Management | Management | 2018 | — | — |
BH Management | Management | 2018 | — | — |
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imperial II Log K/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Peter Riber | Management | 0 companies |
| Gino Hugues Olivier Chenu | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Torben Mølkjær | Deputy Chairman | 0 companies |
| Daniel Vesterlund | Chairman | 0 companies |