| Revenue | DKK 6,5M | -1% |
| EBITDA | DKK 1,8M | -6% |
| Net profit | DKK 1,2M | -4% |
| Total assets | DKK 6,2M | +53% |
| Equity | DKK 1,4M | +0% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.764 | 4.168 | 5.004 | 6.544 | 6.501 |
| Staff expenses | -1.896 | -3.108 | -3.575 | -4.683 | -4.747 |
| EBITDA | 1.868 | 1.059 | 1.430 | 1.860 | 1.754 |
| Depreciation & amort. | -43 | -116 | -190 | -192 | -121 |
| EBIT | 1.825 | 943 | 1.239 | 1.668 | 1.633 |
| Net financials | -12 | -4 | -33 | -11 | -36 |
| Profit before tax | 1.813 | 939 | 1.207 | 1.657 | 1.598 |
| Tax | 405 | 211 | 266 | 367 | 359 |
| Net profit | 1.408 | 727 | 941 | 1.290 | 1.239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.295 | 2.602 | 3.502 | 4.057 | 6.225 |
| Equity | 1.459 | 787 | 998 | 1.357 | 1.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.823 | 1.797 | 2.504 | 2.699 | 4.870 |
| Total debt | 3.823 | 1.797 | 2.504 | 2.699 | 4.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Lyneborg-Lindberg | Chief Executive Officer | 0 companies |
| Martin Lyneborg-Lindberg | Chief Executive Officer | 0 companies |