| Revenue | DKK -43K | -60% |
| EBITDA | DKK -43K | +85% |
| Net profit | DKK -45K | +85% |
| Total assets | DKK 120K | -64% |
| Equity | DKK -117K | -61% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -64 | 407 | -463 | -107 | -43 |
| Staff expenses | -199 | -377 | -1.102 | -189 | -0 |
| EBITDA | -263 | 30 | -1.566 | -297 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -263 | 30 | -1.566 | -297 | -43 |
| Net financials | 195 | 164 | -5 | -3 | -1 |
| Profit before tax | -68 | 195 | -1.571 | -300 | -45 |
| Tax | -14 | 44 | -0 | -0 | -0 |
| Net profit | -54 | 151 | -1.571 | -300 | -45 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 539 | 569 | 657 | 333 | 120 |
| Equity | -4 | 398 | 27 | -73 | -117 |
| Long-term debt | 251 | 18 | 0 | 0 | 0 |
| Short-term debt | 292 | 153 | 630 | 405 | 237 |
| Total debt | 543 | 171 | 630 | 405 | 237 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PM Management | Management | 2022 – 2023 |
KT Unofficial title | Unofficial title | 2023 – 2024 |
JO Management | Management | 2018 – 2020 |
JW Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Pamrin | Management | 0 companies |
| Klaus Therkildsen | Unofficial title | 0 companies |
| Jan Ove Sandberg | Management | 0 companies |
| Johan Wennerberg | Chief Executive Officer | 0 companies |
| Leif Glantz | Chairman | 0 companies |
| Anna Sofia Charlotta Leinder | Chairman | 0 companies |
| Elin Susanna Ringborg | Board of Directors | 0 companies |