| Revenue | DKK 1,6M | +6% |
| EBITDA | DKK 202K | -12% |
| Net profit | DKK 94K | +13% |
| Total assets | DKK 3,2M | +15% |
| Equity | DKK 1,4M | +7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.100 | 956 | 1.082 | 1.536 | 1.627 |
| Staff expenses | -702 | -747 | -957 | -1.307 | -1.426 |
| EBITDA | 398 | 209 | 125 | 229 | 202 |
| Depreciation & amort. | -68 | -68 | -66 | -91 | -67 |
| EBIT | 330 | 140 | 58 | 138 | 135 |
| Net financials | -21 | -20 | -17 | -31 | -14 |
| Profit before tax | 309 | 120 | 41 | 107 | 120 |
| Tax | 68 | 27 | 9 | 24 | 27 |
| Net profit | 241 | 93 | 32 | 83 | 94 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.022 | 2.010 | 2.174 | 2.755 | 3.155 |
| Equity | 1.100 | 1.193 | 1.224 | 1.307 | 1.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 794 | 929 | 1.432 | 1.741 |
| Total debt | 900 | 794 | 929 | 1.432 | 1.741 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DT Management | Management | 2019 |
| Former (1) | ||
MS Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Tranholm Larsen | Management | 0 companies |
| Michael Søgaard Christensen | Management | 0 companies |