| Revenue | DKK 1,1M | +59% |
| EBITDA | DKK 1,1M | +59% |
| Net profit | DKK 422K | +756% |
| Total assets | DKK 25,8M | +19% |
| Equity | DKK 1,8M | +31% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -40 | -34 | -106 | 1.944 | 712 | 1.131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -40 | -34 | -106 | 1.944 | 712 | 1.131 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -6 | -6 |
| EBIT | -9 | -40 | -39 | -111 | 1.939 | 706 | 1.125 |
| Net financials | -2 | 0 | -0 | -0 | -0 | -788 | -905 |
| Profit before tax | -11 | -40 | -39 | -111 | 1.938 | -82 | 220 |
| Tax | -2 | -9 | -9 | -24 | 426 | -18 | -201 |
| Net profit | -9 | -31 | -31 | -87 | 1.512 | -64 | 422 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1.496 | 1.895 | 1.997 | 18.272 | 21.751 | 25.846 |
| Equity | 42 | 11 | -20 | -106 | 1.406 | 1.341 | 1.763 |
| Long-term debt | 975 | 1.480 | 1.874 | 2.098 | 6.083 | 18.473 | 22.158 |
| Short-term debt | -9 | 5 | 41 | 5 | 10.401 | 1.572 | 1.762 |
| Total debt | 965 | 1.485 | 1.914 | 2.103 | 16.484 | 20.045 | 23.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RLC Invest ApS | Company | 33.3% | 33.3% | 2018 |
Kolbæk Husene ApS | Company | 33.3% | 33.3% | 2018 |
STEFANSKI HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Mørup Lambert Justesen | Management | 0 companies |
| Rasmus Jens Mørup Lambert Christensen | Board of Directors | 0 companies |
| Krzysztof Marcin Stefanski | Board of Directors | 0 companies |