| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | — |
| Net profit | DKK -2K | +89% |
| Total assets | DKK 5K | +12721% |
| Equity | DKK 5K | +12721% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -56 | -9 | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -9 | 0 | -1 |
| Depreciation & amort. | 1 | -6 | -0 | -0 |
| EBIT | -57 | -15 | 0 | -1 |
| Net financials | 0 | -2 | -20 | -1 |
| Profit before tax | -57 | -17 | -20 | -2 |
| Tax | -6 | -0 | -0 | -0 |
| Net profit | -51 | -17 | -20 | -2 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 55 | 48 | 0 | 5 |
| Equity | 49 | 32 | 0 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 0 | 0 |
| Total debt | 6 | 15 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIØDTZ HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
FBF INVEST IVS | Company | 15.0% | 15.0% | 2018 |
BURGUNDIA INVEST IVS | Company | 15.0% | 15.0% | 2018 |
CMIS INVEST IVS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Magnus Illum Smed | Chief Executive Officer | 0 companies |
| Frederik Bjerno Folkvardsen | Board of Directors | 0 companies |
| Joachim Voola Schiødtz | Board of Directors | 0 companies |
| Palle Ebbesen Smed | Chairman | 0 companies |