| Revenue | DKK 18,5M | +14% |
| EBITDA | DKK -23K | +97% |
| Net profit | DKK -712K | +44% |
| Total assets | DKK 5,5M | -13% |
| Equity | DKK 0 | — |
| Employees | 78 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 13.619 | 15.660 | 9.176 | 16.852 | 16.597 | 16.320 | 18.534 |
| Staff expenses | -14.179 | -15.844 | -12.222 | -13.582 | -16.992 | -17.049 | -18.557 |
| EBITDA | -561 | -184 | -3.046 | 3.270 | -395 | -729 | -23 |
| Depreciation & amort. | -587 | -651 | -828 | -846 | -946 | -883 | -855 |
| EBIT | -1.147 | -835 | -3.874 | 2.424 | -1.341 | -1.612 | -877 |
| Net financials | -1 | -150 | -103 | -142 | -78 | -107 | -34 |
| Profit before tax | -1.147 | -985 | -3.977 | 2.282 | -1.419 | -1.719 | -911 |
| Tax | -235 | -218 | -880 | 500 | -326 | -448 | -200 |
| Net profit | -912 | -767 | -3.097 | 1.781 | -1.093 | -1.271 | -712 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.786 | 6.803 | 6.517 | 9.796 | 6.012 | 6.350 | 5.504 |
| Equity | -412 | -1.179 | -4.276 | -2.495 | 0 | 0 | 0 |
| Long-term debt | 0 | 4.307 | 6.262 | 5.836 | 2.528 | 1.806 | 1.061 |
| Short-term debt | 5.198 | 3.603 | 4.532 | 6.439 | 3.484 | 4.543 | 4.443 |
| Total debt | 5.198 | 7.909 | 10.794 | 12.275 | 6.012 | 6.350 | 5.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØRUP AVLSGÅRD A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Christiansen | Chief Executive Officer | 0 companies |
| Lene Birgitte Christiansen | Chairman | 0 companies |
| Povl Fritzner | Board of Directors | 0 companies |