| Revenue | DKK -23K | +17% |
| EBITDA | DKK -23K | -17% |
| Net profit | DKK -46K | -7% |
| Total assets | DKK 1,1M | +11% |
| Equity | DKK -219K | -26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -21 | -18 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -21 | -18 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -21 | -18 | -20 | -23 |
| Net financials | -22 | -21 | -23 | -23 | -23 |
| Profit before tax | -30 | -43 | -40 | -43 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -43 | -40 | -43 | -46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 968 | 980 | 968 | 968 | 1.072 |
| Equity | -87 | -90 | -131 | -173 | -219 |
| Long-term debt | 1.034 | 1.055 | 1.078 | 1.101 | 1.124 |
| Short-term debt | 21 | 15 | 21 | 40 | 168 |
| Total debt | 1.055 | 1.070 | 1.099 | 1.141 | 1.291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (1) | ||
MV | Management | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |