| Revenue | DKK 484K | -23% |
| EBITDA | DKK 573K | -9% |
| Net profit | DKK 119K | -15% |
| Total assets | DKK 13,3M | -9% |
| Equity | DKK 4,2M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 301 | 1.544 | 173 | 323 | 631 | 628 | 484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 232 | 1.424 | 173 | 323 | 631 | 628 | 573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -89 | 89 |
| EBIT | -3 | 232 | 1.424 | 173 | 323 | 631 | 539 | 484 |
| Net financials | -1 | -105 | 13 | -141 | -190 | -210 | -360 | -419 |
| Profit before tax | -4 | 127 | 1.437 | 32 | 133 | 421 | 179 | 153 |
| Tax | -0 | 28 | 316 | 4 | 23 | 95 | 39 | 34 |
| Net profit | -4 | 99 | 1.121 | 27 | 110 | 327 | 140 | 119 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 791 | 6.296 | 8.169 | 8.704 | 9.417 | 12.808 | 14.720 | 13.330 |
| Equity | 46 | 145 | 1.266 | 1.293 | 1.403 | 4.710 | 4.141 | 4.160 |
| Long-term debt | 0 | 4.500 | 4.253 | 0 | 7.256 | 7.063 | 7.838 | 7.731 |
| Short-term debt | 745 | 1.651 | 2.650 | 7.411 | 758 | 1.035 | 2.065 | 764 |
| Total debt | 745 | 6.151 | 6.903 | 7.411 | 8.014 | 8.098 | 9.903 | 8.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niss Holding Storvorde Aps | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Niss | Management | 0 companies |