| Revenue | DKK 3,1M | +44% |
| EBITDA | DKK 1,4M | +39% |
| Net profit | DKK 864K | +45% |
| Total assets | DKK 4,1M | +41% |
| Equity | DKK 1,3M | +25% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 80 | 170 | 792 | 348 | 767 | 2.176 | 3.130 |
| Staff expenses | -28 | -0 | -35 | -91 | -86 | -1.170 | -1.717 |
| EBITDA | 52 | 170 | 758 | 257 | 522 | 1.006 | 1.402 |
| Depreciation & amort. | -12 | -33 | -81 | -131 | -166 | -202 | -245 |
| EBIT | 40 | 137 | 676 | 125 | 355 | 804 | 1.157 |
| Net financials | -3 | -6 | -11 | -19 | -26 | -20 | -30 |
| Profit before tax | 37 | 131 | 665 | 106 | 329 | 784 | 1.127 |
| Tax | 8 | 31 | 151 | 29 | 81 | 186 | 263 |
| Net profit | 29 | 100 | 514 | 78 | 249 | 598 | 864 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 165 | 488 | 1.139 | 1.272 | 1.600 | 2.881 | 4.064 |
| Equity | 29 | 129 | 568 | 420 | 669 | 1.067 | 1.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 331 | 508 | 763 | 812 | 1.672 | 2.577 |
| Total debt | 128 | 331 | 508 | 763 | 812 | 1.672 | 2.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2018 | — | — |
DN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pangea Park Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Diego Jeffi Vogel | Management | 0 companies |
| Dennis Netsov | Management | 0 companies |