| Revenue | DKK 10,7M | +7% |
| EBITDA | DKK 3,9M | +13% |
| Net profit | DKK 2,3M | +3% |
| Total assets | DKK 8,2M | +57% |
| Equity | DKK 5M | +82% |
| Employees | 26 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -52 | 494 | 4.131 | 4.835 | 6.925 | 9.960 | 10.698 |
| Staff expenses | -0 | -2.257 | -2.936 | -3.537 | -4.900 | -6.534 | -6.820 |
| EBITDA | -52 | -1.763 | 1.195 | 1.299 | 2.025 | 3.426 | 3.878 |
| Depreciation & amort. | -0 | -136 | -556 | -600 | -609 | -633 | -640 |
| EBIT | -52 | -1.899 | 639 | 698 | 1.416 | 2.793 | 3.238 |
| Net financials | -5 | -28 | -56 | -162 | -125 | -88 | 46 |
| Profit before tax | -56 | -1.927 | 583 | 536 | 1.291 | 2.705 | 3.284 |
| Tax | -12 | -424 | 129 | 6 | 224 | 490 | 1.005 |
| Net profit | -44 | -1.503 | 454 | 530 | 1.067 | 2.214 | 2.279 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 770 | 8.243 | 6.527 | 5.965 | 5.388 | 5.231 | 8.210 |
| Equity | 6 | -1.497 | -1.043 | -514 | 553 | 2.768 | 5.047 |
| Long-term debt | 0 | 209 | 205 | 157 | 53 | 0 | 0 |
| Short-term debt | 764 | 9.531 | 7.365 | 6.322 | 4.776 | 1.967 | 2.817 |
| Total debt | 764 | 9.740 | 7.570 | 6.479 | 4.829 | 1.967 | 2.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2018 | — | — |
DV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Bird Mother ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Jørgen Wiwe | Management | 0 companies |
| Daniel Vesti Knuttel | Management | 0 companies |