| Revenue | DKK 2,5M | +165% |
| EBITDA | DKK 18,1M | +174% |
| Net profit | DKK 12,6M | +192% |
| Total assets | DKK 106,1M | +78% |
| Equity | DKK 23,7M | +115% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 102 | 94 | -361 | 235 | 1.074 | 934 | 2.477 |
| Staff expenses | -0 | -47 | -305 | -446 | -464 | -427 | -207 | -1.061 |
| EBITDA | -4 | -129 | 480 | 5.006 | 2.238 | -892 | 6.605 | 18.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -129 | 480 | 5.006 | 2.238 | -892 | 6.605 | 18.099 |
| Net financials | 1 | -29 | -160 | -729 | -850 | -778 | -1.051 | -1.885 |
| Profit before tax | -3 | -159 | 320 | 4.277 | 1.388 | -1.670 | 5.554 | 16.214 |
| Tax | -1 | -26 | 71 | 942 | 305 | -368 | 1.222 | 3.566 |
| Net profit | -2 | -132 | 249 | 3.335 | 1.083 | -1.302 | 4.332 | 12.648 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 3.674 | 14.140 | 30.243 | 35.287 | 34.752 | 59.674 | 106.149 |
| Equity | 41 | 214 | 463 | 3.798 | 7.981 | 6.679 | 11.011 | 23.659 |
| Long-term debt | 0 | 1.689 | 5.812 | 15.924 | 22.358 | 25.266 | 37.055 | 64.146 |
| Short-term debt | 4 | 1.501 | 7.524 | 9.238 | 3.359 | 1.587 | 9.166 | 12.336 |
| Total debt | 4 | 3.190 | 13.336 | 25.162 | 25.717 | 26.852 | 46.221 | 76.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haugled Holding ApS | Company | 50.0% | 50.0% | 2024 |
Dørffler Heilskov Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lyng Sørensen | Management | 0 companies |