| Revenue | DKK -10K | -68% |
| EBITDA | DKK -10K | +69% |
| Net profit | DKK 22K | -3% |
| Total assets | DKK 618K | -59% |
| Equity | DKK 601K | -59% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 1.203 | 1.506 | 821 | 22 | -31 | -10 |
| Staff expenses | -679 | -957 | -528 | -170 | -0 | -0 |
| EBITDA | 524 | 549 | 294 | -148 | -31 | -10 |
| Depreciation & amort. | -62 | -56 | -27 | -16 | -0 | -0 |
| EBIT | 462 | 492 | 267 | -164 | -31 | -10 |
| Net financials | -3 | 16 | -36 | 10 | 60 | 38 |
| Profit before tax | 459 | 508 | 231 | -154 | 29 | 28 |
| Tax | 104 | 111 | 51 | -35 | 6 | 6 |
| Net profit | 355 | 397 | 180 | -119 | 22 | 22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 2.214 | 3.165 | 3.119 | 1.715 | 1.503 | 618 |
| Equity | 1.422 | 1.397 | 1.577 | 1.457 | 1.480 | 601 |
| Long-term debt | 0 | 21 | 38 | 0 | 0 | 0 |
| Short-term debt | 792 | 1.747 | 1.504 | 258 | 23 | 16 |
| Total debt | 792 | 1.768 | 1.542 | 258 | 23 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luxkids ApS | Company | 100.0% | 100.0% | 2018 |
Moos Invest ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ingemann Poulsen | Chief Executive Officer | 0 companies |
| Chris Lützen Petersen | Management | 0 companies |
| Rene Milholt | Board of Directors | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Henrik Nicolai Hørdum Clausen | Board of Directors | 0 companies |
| Hans Ole Lomholt Poulsen | Chairman | 0 companies |