| Revenue | DKK 327K | -50% |
| EBITDA | DKK 96K | -66% |
| Net profit | DKK 59K | -68% |
| Total assets | DKK 961K | +10% |
| Equity | DKK 394K | +18% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 757 | 1.709 | 1.706 | 1.702 | -88 | 649 | 327 |
| Staff expenses | -501 | -1.338 | -1.589 | -1.581 | -559 | -368 | -231 |
| EBITDA | 256 | 370 | 117 | 120 | -646 | 281 | 96 |
| Depreciation & amort. | -1 | -10 | -14 | -14 | -5 | -4 | -0 |
| EBIT | 255 | 361 | 104 | 107 | -652 | 277 | 96 |
| Net financials | -1 | -3 | -4 | -4 | -24 | -31 | -17 |
| Profit before tax | 254 | 357 | 100 | 102 | -676 | 246 | 79 |
| Tax | 56 | 79 | 23 | 27 | -147 | 61 | 20 |
| Net profit | 198 | 278 | 77 | 75 | -528 | 185 | 59 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 872 | 1.147 | 1.682 | 1.744 | 698 | 876 | 961 |
| Equity | 248 | 526 | 603 | 678 | 150 | 335 | 394 |
| Long-term debt | 0 | 1 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 619 | 1.076 | 1.066 | 548 | 541 | 567 |
| Total debt | 624 | 620 | 1.078 | 1.066 | 548 | 541 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONSORTIA HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Siestø Brockdorff | Chief Executive Officer | 0 companies |
| Nicolai Hedegaard Grue | Management | 0 companies |
| Jan Thisted Ettrup-Mikkelsen | Board of Directors | 0 companies |