| Revenue | DKK 97K | -51% |
| EBITDA | DKK 793K | +697% |
| Net profit | DKK 943K | +226% |
| Total assets | DKK 22M | +6% |
| Equity | DKK 21,6M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 125 | 72 | 134 | 232 | 148 | 197 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 417 | 340 | 21 | -200 | 65 | -13 | 99 | 793 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 417 | 340 | 21 | -200 | 65 | -13 | 99 | 793 |
| Net financials | 150 | 298 | 274 | 267 | 264 | 267 | 280 | 414 |
| Profit before tax | 567 | 638 | 295 | 67 | 330 | 254 | 380 | 1.207 |
| Tax | 123 | 141 | 65 | 157 | 95 | 57 | 91 | 264 |
| Net profit | 444 | 498 | 230 | -90 | 235 | 197 | 289 | 943 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.758 | 21.544 | 22.729 | 21.221 | 20.401 | 20.490 | 20.791 | 21.988 |
| Equity | 20.442 | 20.939 | 21.169 | 21.079 | 20.202 | 20.398 | 20.688 | 21.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 355 | 1.307 | 122 | 180 | 91 | 103 | 194 |
| Total debt | 130 | 355 | 1.307 | 122 | 180 | 91 | 103 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Rosenkvist Willers-Madsen | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |