| Revenue | DKK 93K | -54% |
| EBITDA | DKK -69K | -162% |
| Net profit | DKK -117K | -317% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 1,5M | -7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 24 | 4.930 | 202 | 206 | 201 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 594 | 1.127 | 409 | 154 | 111 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 594 | 1.127 | 409 | 154 | 111 | -69 |
| Net financials | -2 | -21 | -195 | -38 | -38 | -40 | -61 |
| Profit before tax | -14 | 573 | 932 | 370 | 115 | 71 | -130 |
| Tax | -3 | 126 | 205 | 89 | 26 | 17 | -12 |
| Net profit | -11 | 447 | 727 | 282 | 89 | 54 | -117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.079 | 8.082 | 9.235 | 5.318 | 4.997 | 4.833 | 4.850 |
| Equity | -11 | 436 | 1.163 | 1.445 | 1.534 | 1.588 | 1.471 |
| Long-term debt | 0 | 0 | 2.743 | 2.647 | 2.551 | 2.366 | 2.298 |
| Short-term debt | 4.089 | 7.522 | 5.145 | 976 | 662 | 628 | 831 |
| Total debt | 4.089 | 7.522 | 7.888 | 3.623 | 3.213 | 2.994 | 3.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2018 | — | — |
RH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morell Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Joel Morell Jørgensen | Management | 0 companies |
| Rasmus Heltborg Jensen | Management | 0 companies |