| Revenue | DKK -41K | -25% |
| EBITDA | DKK -41K | +25% |
| Net profit | DKK 3,9M | -73% |
| Total assets | DKK 100,4M | +4% |
| Equity | DKK 100,3M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -87 | -64 | -35 | -33 | -27 | -55 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -64 | -35 | -33 | -27 | -55 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -64 | -35 | -33 | -27 | -55 | -41 |
| Net financials | 4.216 | 4.295 | 5.055 | 9.712 | 14.118 | 14.988 | 4.046 |
| Profit before tax | 4.129 | 4.231 | 5.020 | 9.679 | 14.091 | 14.933 | 4.005 |
| Tax | 106 | 135 | 129 | 122 | 106 | 102 | 70 |
| Net profit | 4.023 | 4.095 | 4.891 | 9.556 | 13.985 | 14.831 | 3.935 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 49.142 | 53.474 | 58.206 | 68.508 | 82.052 | 96.511 | 100.405 |
| Equity | 49.023 | 53.119 | 58.010 | 67.566 | 81.551 | 96.381 | 100.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 355 | 197 | 942 | 501 | 130 | 89 |
| Total debt | 118 | 355 | 197 | 942 | 501 | 130 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erhvervsinvest IV K/S | Company | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Henrik Danmark | Board of Directors | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Mikkel Blem Skjønnemand | Board of Directors | 0 companies |