| Revenue | DKK 33,8M | -35% |
| EBITDA | DKK 6,1M | -72% |
| Net profit | DKK 3,7M | -75% |
| Total assets | DKK 118,3M | +1% |
| Equity | DKK 82,6M | +5% |
| Employees | 41 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 32.590 | 37.650 | 34.842 | 42.852 | 51.272 | 51.684 | 33.794 |
| Staff expenses | -24.996 | -29.457 | -25.440 | -27.285 | -30.571 | -29.675 | -27.667 |
| EBITDA | 7.420 | 8.193 | 9.402 | 15.335 | 20.701 | 22.009 | 6.128 |
| Depreciation & amort. | -1.707 | -2.406 | -2.478 | -2.447 | -2.450 | -2.225 | -1.621 |
| EBIT | 5.713 | 5.787 | 6.924 | 12.888 | 18.251 | 19.784 | 4.506 |
| Net financials | -990 | -1.150 | -1.298 | -1.239 | -833 | -1.147 | 231 |
| Profit before tax | 4.723 | 4.637 | 5.626 | 11.649 | 17.418 | 18.638 | 4.737 |
| Tax | 1.074 | 1.022 | 1.176 | 2.518 | 3.811 | 4.159 | 1.050 |
| Net profit | 3.649 | 3.615 | 4.450 | 9.131 | 13.607 | 14.479 | 3.687 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 93.216 | 87.527 | 85.750 | 102.431 | 110.385 | 117.173 | 118.287 |
| Equity | 33.649 | 37.264 | 41.713 | 50.844 | 64.452 | 78.931 | 82.618 |
| Long-term debt | 26.441 | 23.981 | 21.805 | 18.878 | 16.498 | 0 | 0 |
| Short-term debt | 31.771 | 24.287 | 19.941 | 30.125 | 26.668 | 35.564 | 32.549 |
| Total debt | 58.212 | 48.268 | 41.746 | 49.003 | 43.167 | 35.564 | 32.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2018 | — | — |
JK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robco Engineering Investment A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Munch Antonsen | Management | 0 companies |
| Jesper Krarup Nielsen | Management | 0 companies |
| Henrik Danmark | Board of Directors | 0 companies |
| Vivi Dorit Carlsen | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Paw Jes Gade | Board of Directors | 0 companies |
| Svend-Jørgen Matthews Rævdal | Board of Directors | 0 companies |
| Allan Nielsen | Board of Directors | 0 companies |
| Mikkel Blem Skjønnemand | Board of Directors | 0 companies |