| Revenue | DKK 2M | +12% |
| EBITDA | DKK 1,8M | -26% |
| Net profit | DKK -854K | -132% |
| Total assets | DKK 12,7M | -19% |
| Equity | DKK 3,5M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.771 | 1.808 | 2.022 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 1.836 | 2.446 | 1.808 |
| Depreciation & amort. | -144 | 322 | -2.345 |
| EBIT | 1.692 | 2.125 | -537 |
| Net financials | -476 | -502 | -489 |
| Profit before tax | 1.072 | 1.623 | -1.026 |
| Tax | 107 | -1.049 | -172 |
| Net profit | 965 | 2.672 | -854 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 15.440 | 15.564 | 12.657 |
| Equity | 1.720 | 4.392 | 3.538 |
| Long-term debt | 6.746 | 6.142 | 0 |
| Short-term debt | 5.378 | 4.264 | 9.119 |
| Total debt | 12.123 | 10.407 | 9.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2015 | — | — |
NØ Management | Management | 2012 | — | — |
LB Management | Management | 2015 | — | — |
LK Management | Management | 2008 | — | — |
CØ Management | Management | 1999 | — | — |
NS | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GENUA A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Seiffert | Unofficial title | 0 companies |
| Nils Østbirk | Management | 0 companies |
| Lars Bugge | Management | 0 companies |
| Lars Kent Jensen | Management | 0 companies |
| Claus Ørum Nielsen | Management | 0 companies |
| Niels Steffen Knudsen | Audit | 0 companies |
| Grethe Nielsen | Chairman | 0 companies |
| Ulrik Mikkelsen | Board of Directors | 0 companies |
| Jesper Ørum Nielsen | Board of Directors | 0 companies |
| Steen Falsner | Board of Directors | 0 companies |
| Mette Grunnet | Chairman | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Lars Ørum Nielsen | Board of Directors | 0 companies |