| Revenue | DKK 162K | -65% |
| EBITDA | DKK -1,3M | -522% |
| Net profit | DKK -1,3M | -264% |
| Total assets | DKK 4,8M | +46% |
| Equity | DKK 3,9M | +1235% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | -2.470 | -363 | 469 | 162 |
| Staff expenses | -0 | -169 | -677 | -1.452 |
| EBITDA | -2.470 | -533 | -207 | -1.290 |
| Depreciation & amort. | -0 | -214 | -305 | -381 |
| EBIT | -2.470 | -746 | -512 | -1.671 |
| Net financials | -7 | -6 | -19 | -16 |
| Profit before tax | -2.476 | -753 | -531 | -1.686 |
| Tax | -0 | -200 | -178 | -399 |
| Net profit | -2.476 | -552 | -354 | -1.288 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 395 | 2.915 | 3.312 | 4.830 |
| Equity | -2.226 | -987 | -341 | 3.872 |
| Long-term debt | 2.446 | 3.577 | 2.755 | 103 |
| Short-term debt | 176 | 255 | 552 | 741 |
| Total debt | 2.621 | 3.832 | 3.307 | 845 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Milton | Management | 0 companies |
| Peter Mørch Eriksen | Chairman | 0 companies |
| Thomas Magnussen | Board of Directors | 0 companies |
| Søren Jenry Petersen | Chairman | 0 companies |
| Thomas Jørgensen | Board of Directors | 0 companies |
| Marie-Louise Little | Board of Directors | 0 companies |